- SEK38.53bn
- SEK90.58bn
- SEK7.47bn
- 47
- 42
- 85
- 62
Annual cashflow statement for Pandox AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 886 | 5,351 | -497 | 2,359 | 3,846 |
| Depreciation | |||||
| Non-Cash Items | -350 | -3,534 | 2,174 | -781 | -1,709 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -386 | 226 | 230 | -39 | 633 |
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 430 | 2,377 | 2,193 | 1,826 | 3,101 |
| Capital Expenditures | -97 | -32 | — | — | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,424 | -1,605 | -1,481 | -4,121 | -16,876 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,521 | -1,637 | -1,481 | -4,121 | -16,876 |
| Financing Cash Flow Items | -15 | -16 | -17 | -45 | -16 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 93 | -806 | -1,701 | 2,697 | 13,757 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,029 | 37 | -861 | 517 | -100 |